Personal financial situation with shared bills

Personal Survival Plan
		Enter Data in this Column	TOTAL per month		household
Estimated Outgoings
Mortgage			125		500 per month overall		{125
Rent			0
council tax			29.16		1400 per annum		{350
Water Rates			12		45 per month		{12
boiler service			5		20 per month
Gas			13.25		53 per month		{13.25
Electricity			8.75		35 per month		{8.25
phone			26				{26
life insurance					15 per month		{8
Personal and Property Insurance			15		60 per month		{15
Food / Housekeeping			150		150 per week		{37.50
Clothing			0
Telephone			0		30 per month		0
Hire Charges (TV,Video etc)			0
Entertainment (Meals and Drinks)			0
Subscriptions			0
Car Tax and Insurance			0		tax 120 per annum insurance 900 per annum
mot					60 per annum
fuel			100		25 per week
Car, service Maintenance			0		maintenance 200 per annum
Children's Expenditure and Presents			0
Savings Plan			0
Hire Purchase Repayments			0
karate			60		15 per week
			0
			0
Contingencies %			0
SUBTOTAL OUTGOINGS			544.16
Estimated Income					per month
Income from Family or Partner			500
other income			0
			0
			0
			0
			0
SUBTOTAL INCOME			500
Total survival income			-44.16